Hindustan Copper
HINDCOPPER · NSE · Large Cap
Hindustan Copper
India's only integrated copper producer; renewable evacuation beneficiary.
Scoring breakdown
SageOne-style fundamental · TQ-100 technical · solar overlays
52-week position
Real snapshot from Screener
Investment thesis
One-liner · bull · bear · monitorables
One-liner. Hindustan Copper: solar capex + rooftop wave + electrification all support double-digit cable demand growth.
Bull case for Hindustan Copper: continued capacity ramp at attractive unit economics, supportive policy (PLI / ALMM / RPO / open access), benign module + commodity cycle, healthy receivable conversion, and re-rating from current valuation as execution beats consensus.
Bear case for Hindustan Copper: module/tariff price crash, working-capital blowout from DISCOM receivables, leverage spiking past 4x net-debt/EBITDA, ALMM/PLI delays, Chinese dumping, and de-rating to historical median multiples on growth disappointment.
- 01Quarterly capacity commissioned vs guidance
- 02Receivable days from DISCOMs and large customers
- 03Net debt / EBITDA trajectory
- 04Order book to revenue cover
Solar exposure
Directness · policy linkage · BOM
Valuation snapshot
Multiple methods · solar-specific multiples
| Method | Value | Hist %ile |
|---|---|---|
| P/E (TTM) | 83.5x | — |
| Forward P/E | — | — |
| EV/EBITDA | 75.1x | — |
| EV/Sales | 26.8x | — |
| P/B | 18.6x | — |
| FCF Yield | 0.3% | — |
Project pipeline
0 tracked projects
Financials
Source: Screener.in (consolidated) · ticker HINDCOPPER · last updated 2026-05-11
Ratio analysis (derived from statements)
Growth · profitability · returns · leverage · cash flow · valuation
Annual P&L · 5 years
₹ Crore. Source: Screener.in consolidated.
| Metric | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Sales | 1,787 | 1,822 | 1,677 | 1,717 | 2,071 |
| Operating Profit | 411 | 512 | 492 | 547 | 738 |
| OPM % | 23% | 28% | 29% | 32% | 36% |
| Net Profit | 110 | 374 | 295 | 295 | 465 |
| EPS (₹) | 1.19 | 3.87 | 3.06 | 3.05 | 4.81 |
Quarterly results · last 4 quarters
₹ Crore.
| Metric | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|
| Sales | 518 | 328 | 731 | 516 |
| OPM % | 29% | 33% | 36% | 41% |
| Net Profit | 102 | 63 | 187 | 134 |
Balance sheet · 5 years
₹ Crore.
| Item | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity Capital | 463 | 484 | 484 | 484 | 484 |
| Reserves | 627 | 1,428 | 1,599 | 1,802 | 2,177 |
| Borrowings | 1,137 | 409 | 156 | 223 | 167 |
| Fixed Assets | — | — | — | — | — |
| Total Assets | 3,046 | 3,164 | 3,194 | 3,479 | 3,708 |
Cash flow · 5 years
₹ Crore.
| Activity | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Operating | 832 | 1,052 | 674 | 341 | 544 |
| Investing | -364 | -404 | -337 | -525 | -402 |
| Financing | 133 | -251 | -339 | -39 | -152 |
| Net Cash Flow | 601 | 397 | -2 | -223 | -10 |
Shareholding pattern
Latest disclosed
Policy linkages
Schemes where this company is a confirmed or likely beneficiary