Websol Energy System

WEBELSOLAR · NSE · Small Cap

K
Data Room
Back to companies
Solar Cells·Listed·Directness 92/100

Websol Energy System

Cell and module manufacturer in West Bengal. ALMM-II listed cell capacity 1,202 MW (FY26E production 699 MW at 77% post Q3FY25 commissioning). Brownfield TOPCon expansion underway.

Solar CellsSolar Modules
Buy
Last price
111.00
52W: ₹50 – ₹157
-29.3% from 52W high
Mkt Cap
₹4.81K Cr
P/E
15.8x
EV/EBITDA
11.5x
ROCE
63.2%
ROE
66.9%
Book Value
₹14.5
Promoter
29.7%
Real financial data sourced from Screener.in · annual + quarterly statements below

Scoring breakdown

SageOne-style fundamental · TQ-100 technical · solar overlays

B+
Fundamental (30%)
80
Valuation (20%)
77
Technical (20%)
67
Solar exposure (10%)
92
Policy beneficiary (7.5%)
78
Project pipeline (5%)
72
Governance safety (7.5%)
80

52-week position

Real snapshot from Screener

50Current: ₹111157
P/E
15.8x
P/B
7.7x
Div Yield
0.00%

Investment thesis

One-liner · bull · bear · monitorables

One-liner. Websol Energy System: domestic cell scarcity + ALMM List-II protection compound margins through FY27.

Bull case

Bull case for Websol Energy System: continued capacity ramp at attractive unit economics, supportive policy (PLI / ALMM / RPO / open access), benign module + commodity cycle, healthy receivable conversion, and re-rating from current valuation as execution beats consensus.

Bear case

Bear case for Websol Energy System: module/tariff price crash, working-capital blowout from DISCOM receivables, leverage spiking past 4x net-debt/EBITDA, ALMM/PLI delays, Chinese dumping, and de-rating to historical median multiples on growth disappointment.

Key monitorables
  • 01Quarterly capacity commissioned vs guidance
  • 02Receivable days from DISCOMs and large customers
  • 03Net debt / EBITDA trajectory
  • 04Order book to revenue cover
  • 05Realization per watt vs cost per watt (EBITDA/watt)
  • 06Imported BOM dependence and ALMM/PLI compliance
  • 07Cell sourcing in light of ALMM List-II

Solar exposure

Directness · policy linkage · BOM

Primary segmentSolar Cells
Directness92/100
ALMM eligibleYes
PLI beneficiaryNo
Imported BOM40%
Module capacity1.2 GW
Cell capacity1.2 GW

Valuation snapshot

Multiple methods · solar-specific multiples

MethodValueHist %ile
P/E (TTM)15.8x
Forward P/E
EV/EBITDA11.5x
EV/Sales4.7x
P/B7.7x
FCF Yield0.4%
EV / GW (Module)₹4,116 cr

Project pipeline

1 tracked project

Websol Falta Phase II
West Bengal · Cell Mfg
Commissioned
1,800 MW· ₹1.10K Cr· COD FY25

Financials

Source: Screener.in (consolidated) · ticker WEBELSOLAR · last updated 2026-05-11

Open on Screener.in
Market Cap
₹4.81K Cr
Price
₹111.00
Stock P/E
15.8x
Book Value
₹14.5
ROCE
63.2%
ROE
66.9%
Div Yield
0.00%
52W Range
₹50 – ₹157

Ratio analysis (derived from statements)

Growth · profitability · returns · leverage · cash flow · valuation

Growth
Sales 1Y82.4%
Sales 3Y CAGR
Sales 5Y CAGR82.4%
PAT 1Y95.5%
PAT 3Y CAGR
PAT 5Y CAGR95.5%
Profitability
OPM latest41.0%
PAT margin latest28.9%
PAT margin 3Y avg27.9%
ROE66.9%
ROCE63.2%
Asset turnover1.13x
Leverage & cash
D / E0.21x
Net Debt / EBITDA0.31x
Borrowings / Assets14.1%
CFO / EBITDA0.59x
CFO / PAT0.84x
FCF (TTM proxy)₹21 Cr
Valuation
P/E15.8x
EV/EBITDA11.5x
EV/Sales4.71x
P/B7.66x
FCF Yield0.44%
Div Yield0.00%

Annual P&L · 2 years

₹ Crore. Source: Screener.in consolidated.

MetricMar 2025Mar 2026
Sales5751,049
Operating Profit253429
OPM %44%41%
Net Profit155303
EPS (₹)3.676.98

Quarterly results · last 4 quarters

₹ Crore.

MetricDec 2024Mar 2025Sep 2025Dec 2025
Sales147173168261
OPM %46%45%43%41%
Net Profit42484665

Balance sheet · 2 years

₹ Crore.

ItemMar 2025Mar 2026
Equity Capital4243
Reserves236587
Borrowings153131
Fixed Assets285459
Total Assets514931

Cash flow · 2 years

₹ Crore.

ActivityMar 2025Mar 2026
Operating167255
Investing-86-234
Financing-35-3
Net Cash Flow4618

Shareholding pattern

Latest disclosed

Promoters
29.72%
FII
4.12%
DII
0.32%
Public
65.85%